Post by IAVike on Jan 24, 2020 22:25:58 GMT -6
So I love the offseason and pretending I am the GM. So every year put a few of these together. They take a couple days of work so please be kind....
Start around 5.4 above the cap
Cuts:
Joseph saving 10.5 million
Griffen saving 13.1 million
Holmes saving 500k
Gedeon saving 700k
Total savings in cuts is 24.8
New Cap after cuts is 19.4
Restructures/extensions:
Rieff 3yrs @26mil (18 mil guaranteed)
8+9+9
Rhodes 2yrs @18mil (9 mil guaranteed)
8+10
Smith 3yr ext @42mil (21 mil guarantee)
8+10+12+12
Cousins 3yr ext @95mil (65 mil guarantee)
28+28+32+33
These restructures/extensions create cap savings of 16 mil
Resigned
Bailey 3ys @7mil (4mil guaranteed)
2+2.5+2.5
Colquitt 2ys @4mil (2mil guaranteed)
2+2
After in house new cap of 31.4mil
Key Free Agent Signings:
C Harris CB 3yrs @30mil (20mil guarantee)
8+11+11
J Hargrave DT 5yrs @48mil (33m guarantee)
7+9+10+11+11
After signings new cap 16.4mil
Draft will take up roughly 5 mil
Rd 1 X. McKinney S Alabama
Rd 2 L. Niang OT TCU
Rd 3 J. Hurts QB Oklahoma
Rd 4 M. Harrison LB Ohio State
Rd 4 L. Hill CB Michigan
5-7 Depth
After draft 11.4 Mil to fill depth positions and extend Cook
Qb Cousins + Hurts
Rb Cook + Mattison + Boone
Fb Ham
WR Digg + Thielen + Bisi + 1 depth guy
Te Rudolph + Smith Jr + Conklin
OT Rieff + ONiell + Niang + Udoh
G Rieff + Kline + Samia + Elf
C Bradbury + Elf
S. Smith + McKinney + 1 depth guy
CB Harris + Rhodes + Hughes + H Hill + Boyd + L Hill
LB Kendricks + Barr + Harrison + Wilson
DE Hunter + Barr + Ifeadi + Hercules + 1 depth spot
DT Hargrave + Stephen + Watts + Johnson + 1 depth guy
Ls Cutting
P. Colquitt
K. Bailey
My Weekly 46 Plus 7 depth guys to add
Start around 5.4 above the cap
Cuts:
Joseph saving 10.5 million
Griffen saving 13.1 million
Holmes saving 500k
Gedeon saving 700k
Total savings in cuts is 24.8
New Cap after cuts is 19.4
Restructures/extensions:
Rieff 3yrs @26mil (18 mil guaranteed)
8+9+9
Rhodes 2yrs @18mil (9 mil guaranteed)
8+10
Smith 3yr ext @42mil (21 mil guarantee)
8+10+12+12
Cousins 3yr ext @95mil (65 mil guarantee)
28+28+32+33
These restructures/extensions create cap savings of 16 mil
Resigned
Bailey 3ys @7mil (4mil guaranteed)
2+2.5+2.5
Colquitt 2ys @4mil (2mil guaranteed)
2+2
After in house new cap of 31.4mil
Key Free Agent Signings:
C Harris CB 3yrs @30mil (20mil guarantee)
8+11+11
J Hargrave DT 5yrs @48mil (33m guarantee)
7+9+10+11+11
After signings new cap 16.4mil
Draft will take up roughly 5 mil
Rd 1 X. McKinney S Alabama
Rd 2 L. Niang OT TCU
Rd 3 J. Hurts QB Oklahoma
Rd 4 M. Harrison LB Ohio State
Rd 4 L. Hill CB Michigan
5-7 Depth
After draft 11.4 Mil to fill depth positions and extend Cook
Qb Cousins + Hurts
Rb Cook + Mattison + Boone
Fb Ham
WR Digg + Thielen + Bisi + 1 depth guy
Te Rudolph + Smith Jr + Conklin
OT Rieff + ONiell + Niang + Udoh
G Rieff + Kline + Samia + Elf
C Bradbury + Elf
S. Smith + McKinney + 1 depth guy
CB Harris + Rhodes + Hughes + H Hill + Boyd + L Hill
LB Kendricks + Barr + Harrison + Wilson
DE Hunter + Barr + Ifeadi + Hercules + 1 depth spot
DT Hargrave + Stephen + Watts + Johnson + 1 depth guy
Ls Cutting
P. Colquitt
K. Bailey
My Weekly 46 Plus 7 depth guys to add